* Does not include value of new paid holiday.
Medical and Dental Inflation: The CEO has estimated health care inflation for 2020 and 2021 based on 10-year averages as follows: Kaiser +3.2%; CAPE plans +5%; Cigna plans +8%; and Safety plans +8%. Dental inflation is assumed to be 8% for 2020 and 2021.